Finance / India
EPF Calculator: Estimate in Rupees
Project an EPF retirement corpus from basic + DA, salary growth and the employee/employer contribution split.
EPF Calculator: Estimate in Rupees: Adds employee contributions of 12% of full basic + DA and employer contributions of 12% of the chosen wage base. EPS receives 8.33% of wages capped at ₹15,000, with the employer remainder entering EPF. EPS contributions are shown separately and excluded from the corpus. Interest accrues on monthly opening balances and is credited annually. Runs 100% locally in your browser with zero server file uploads.
- Category
- Business & admin tools
- Runs
- In your browser
- Cost
- Free · no sign-up
- Availability
- Ready to use
Runs entirely in your browser
Results are estimates. Rates, payment dates, fees and taxes can change the actual amount.
Editable default, as notified for FY 2025–26. Check the latest notification before using it.
Official rate source
The employee contributes 12% of basic + DA to EPF. The employer contributes 12% of the selected wage base: EPS takes 8.33% of wages capped at ₹15,000, and the rest enters EPF. EPS is a pension contribution and is excluded from this corpus.
This assumes an eligible EPS member, employee contributions on full salary and the selected employer wage base throughout the projection. EPS eligibility, higher pension options and age-related changes are not modelled. Contributions arrive at month end; interest accrues on monthly opening balances and is credited annually. Salary rises once a year.
EPF balance
Years 1 to 30Chart scale: ₹0 to ₹1,59,86,937.55
| Year | Deposits | Withdrawals | Interest / growth | EPF balance |
|---|---|---|---|---|
| 1 | ₹71,406 | ₹0 | ₹2,700.04 | ₹74,106.04 |
| 2 | ₹75,726 | ₹0 | ₹8,977.14 | ₹1,58,809.18₹1.59 lakh |
| 3 | ₹80,262 | ₹0 | ₹16,136.66 | ₹2,55,207.84₹2.55 lakh |
| 4 | ₹85,024.8 | ₹0 | ₹24,269.65 | ₹3,64,502.29₹3.65 lakh |
| 5 | ₹90,025.74 | ₹0 | ₹33,475.54 | ₹4,88,003.57₹4.88 lakh |
| 6 | ₹95,276.73 | ₹0 | ₹43,862.95 | ₹6,27,143.24₹6.27 lakh |
| 7 | ₹1,00,790.26₹1.01 lakh | ₹0 | ₹55,550.45 | ₹7,83,483.95₹7.83 lakh |
| 8 | ₹1,06,579.48₹1.07 lakh | ₹0 | ₹68,667.46 | ₹9,58,730.89₹9.59 lakh |
| 9 | ₹1,12,658.15₹1.13 lakh | ₹0 | ₹83,355.18 | ₹11,54,744.22₹11.55 lakh |
| 10 | ₹1,19,040.76₹1.19 lakh | ₹0 | ₹99,767.63 | ₹13,73,552.61₹13.74 lakh |
| 11 | ₹1,25,742.5₹1.26 lakh | ₹0 | ₹1,18,072.73₹1.18 lakh | ₹16,17,367.83₹16.17 lakh |
| 12 | ₹1,32,779.32₹1.33 lakh | ₹0 | ₹1,38,453.56₹1.38 lakh | ₹18,88,600.72₹18.89 lakh |
| 13 | ₹1,40,167.99₹1.4 lakh | ₹0 | ₹1,61,109.66₹1.61 lakh | ₹21,89,878.37₹21.9 lakh |
| 14 | ₹1,47,926.09₹1.48 lakh | ₹0 | ₹1,86,258.42₹1.86 lakh | ₹25,24,062.87₹25.24 lakh |
| 15 | ₹1,56,072.09₹1.56 lakh | ₹0 | ₹2,14,136.66₹2.14 lakh | ₹28,94,271.62₹28.94 lakh |
| 16 | ₹1,64,625.39₹1.65 lakh | ₹0 | ₹2,45,002.31₹2.45 lakh | ₹33,03,899.33₹33.04 lakh |
| 17 | ₹1,73,606.36₹1.74 lakh | ₹0 | ₹2,79,136.19₹2.79 lakh | ₹37,56,641.88₹37.57 lakh |
| 18 | ₹1,83,036.38₹1.83 lakh | ₹0 | ₹3,16,844.02₹3.17 lakh | ₹42,56,522.28₹42.57 lakh |
| 19 | ₹1,92,937.9₹1.93 lakh | ₹0 | ₹3,58,458.55₹3.58 lakh | ₹48,07,918.73₹48.08 lakh |
| 20 | ₹2,03,334.5₹2.03 lakh | ₹0 | ₹4,04,341.88₹4.04 lakh | ₹54,15,595.11₹54.16 lakh |
| 21 | ₹2,14,250.92₹2.14 lakh | ₹0 | ₹4,54,887.96₹4.55 lakh | ₹60,84,733.99₹60.85 lakh |
| 22 | ₹2,25,713.17₹2.26 lakh | ₹0 | ₹5,10,525.33₹5.11 lakh | ₹68,20,972.49₹68.21 lakh |
| 23 | ₹2,37,748.53₹2.38 lakh | ₹0 | ₹5,71,720.1₹5.72 lakh | ₹76,30,441.11₹76.3 lakh |
| 24 | ₹2,50,385.65₹2.5 lakh | ₹0 | ₹6,38,979.1₹6.39 lakh | ₹85,19,805.86₹85.2 lakh |
| 25 | ₹2,63,654.64₹2.64 lakh | ₹0 | ₹7,12,853.42₹7.13 lakh | ₹94,96,313.92₹94.96 lakh |
| 26 | ₹2,77,587.07₹2.78 lakh | ₹0 | ₹7,93,942.16₹7.94 lakh | ₹1,05,67,843.15₹1.06 crore |
| 27 | ₹2,92,216.12₹2.92 lakh | ₹0 | ₹8,82,896.48₹8.83 lakh | ₹1,17,42,955.75₹1.17 crore |
| 28 | ₹3,07,576.63₹3.08 lakh | ₹0 | ₹9,80,424.09₹9.8 lakh | ₹1,30,30,956.47₹1.3 crore |
| 29 | ₹3,23,705.16₹3.24 lakh | ₹0 | ₹10,87,294.01₹10.87 lakh | ₹1,44,41,955.64₹1.44 crore |
| 30 | ₹3,40,640.12₹3.41 lakh | ₹0 | ₹12,04,341.79₹12.04 lakh | ₹1,59,86,937.55₹1.6 crore |
Contribution split by year (monthly amounts)
| Year | Basic + DA | Employee EPF | Employer EPF | Employer EPS |
|---|---|---|---|---|
| 1 | ₹30,000 | ₹3,600 | ₹2,350.5 | ₹1,249.5 |
| 2 | ₹31,500 | ₹3,780 | ₹2,530.5 | ₹1,249.5 |
| 3 | ₹33,075 | ₹3,969 | ₹2,719.5 | ₹1,249.5 |
| 4 | ₹34,728.75 | ₹4,167.45 | ₹2,917.95 | ₹1,249.5 |
| 5 | ₹36,465.19 | ₹4,375.82 | ₹3,126.32 | ₹1,249.5 |
| 6 | ₹38,288.45 | ₹4,594.61 | ₹3,345.11 | ₹1,249.5 |
| 7 | ₹40,202.87 | ₹4,824.34 | ₹3,574.84 | ₹1,249.5 |
| 8 | ₹42,213.01 | ₹5,065.56 | ₹3,816.06 | ₹1,249.5 |
| 9 | ₹44,323.66 | ₹5,318.84 | ₹4,069.34 | ₹1,249.5 |
| 10 | ₹46,539.85 | ₹5,584.78 | ₹4,335.28 | ₹1,249.5 |
| 11 | ₹48,866.84 | ₹5,864.02 | ₹4,614.52 | ₹1,249.5 |
| 12 | ₹51,310.18 | ₹6,157.22 | ₹4,907.72 | ₹1,249.5 |
| 13 | ₹53,875.69 | ₹6,465.08 | ₹5,215.58 | ₹1,249.5 |
| 14 | ₹56,569.47 | ₹6,788.34 | ₹5,538.84 | ₹1,249.5 |
| 15 | ₹59,397.95 | ₹7,127.75 | ₹5,878.25 | ₹1,249.5 |
| 16 | ₹62,367.85 | ₹7,484.14 | ₹6,234.64 | ₹1,249.5 |
| 17 | ₹65,486.24 | ₹7,858.35 | ₹6,608.85 | ₹1,249.5 |
| 18 | ₹68,760.55 | ₹8,251.27 | ₹7,001.77 | ₹1,249.5 |
| 19 | ₹72,198.58 | ₹8,663.83 | ₹7,414.33 | ₹1,249.5 |
| 20 | ₹75,808.51 | ₹9,097.02 | ₹7,847.52 | ₹1,249.5 |
| 21 | ₹79,598.93 | ₹9,551.87 | ₹8,302.37 | ₹1,249.5 |
| 22 | ₹83,578.88 | ₹10,029.47 | ₹8,779.97 | ₹1,249.5 |
| 23 | ₹87,757.82 | ₹10,530.94 | ₹9,281.44 | ₹1,249.5 |
| 24 | ₹92,145.71 | ₹11,057.49 | ₹9,807.99 | ₹1,249.5 |
| 25 | ₹96,753 | ₹11,610.36 | ₹10,360.86 | ₹1,249.5 |
| 26 | ₹1,01,590.65₹1.02 lakh | ₹12,190.88 | ₹10,941.38 | ₹1,249.5 |
| 27 | ₹1,06,670.18₹1.07 lakh | ₹12,800.42 | ₹11,550.92 | ₹1,249.5 |
| 28 | ₹1,12,003.69₹1.12 lakh | ₹13,440.44 | ₹12,190.94 | ₹1,249.5 |
| 29 | ₹1,17,603.87₹1.18 lakh | ₹14,112.46 | ₹12,862.96 | ₹1,249.5 |
| 30 | ₹1,23,484.07₹1.23 lakh | ₹14,818.09 | ₹13,568.59 | ₹1,249.5 |
Contribution split
EPFO, contribution rates: https://www.epfindia.gov.in/site_docs/PDFs/MiscPDFs/ContributionRate.pdf
Eligible EPS contributions are separate from the EPF balance. Administrative and insurance charges do not add to the employee corpus.
Annual interest
EPFO circulars and interest notifications: https://www.epfindia.gov.in/site_en/Circulars.php
The editable 8.25% default is labelled FY 2025–26. Contributions are assumed to arrive at month end; accrued interest is added once a year. Annual salary growth is applied at each projection-year boundary.
How to use it
- Enter amounts and choose the calculation options shown.
- Adjust the rate and duration to match your assumptions.
- Read the estimate, year-by-year chart and table, then download the CSV.
Privacy & limitations
Calculations and CSV exports run in your browser. Your financial inputs are not uploaded.
Related tools
Frequently asked questions
Where does the employer’s contribution go?
The model allocates 8.33% of wages up to ₹15,000 to EPS, and the remainder of the employer’s 12% to EPF. Employee 12% goes wholly to EPF.
Can I cap the employer contribution?
Yes. Select the ₹15,000 employer wage cap. The model keeps the employee contribution on full salary. Check your employer’s actual arrangement.
Does this estimate an EPS pension?
No. It assumes an eligible EPS member and excludes EPS pension calculations, higher-pension options and age-related eligibility changes.
Free tool · runs in your browser · no account required